Ценообразование и нормирование в строительстве.Курсовая работа.

| | | | | | | || | | || | | | | | | |3712729.| | 684.914 |

| | |Итого | - | | | || | | || | | 3714644.8 | | | | 31901 | | | |

| | | | | | | || | | || | | | | | | |396.568 | | 243.102 |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |-----------------------------|

| Фундаменты | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Устройство оснований под | | | | || | | || 21.64 | 11.49 | | | | | | 3.447 | 11 | 3.3 ||

| 12 | 08-01-002-3 |фундаменты,гравийная подготовка | 0,3 | | | || | | || | | 6.492 | 2.883 | | | | | | ||

| | | | | | | || | | || 9.61 | 2.55 | | | | | | 0.765 | 3 | 0.9 ||

| | |(100 м^3) | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 408-92 81 |Гравий(1,15 м^3) | 35.2 | | | || | | || 159 | - | 5486 | - | | | | - | - | - ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Устройство фундаментных плит | | | | || | | || | | | | | | | | | ||

| 13 | 06-01-001-16 |железобетонных плоских | 2,20 | | | || | | || 0x01 | 0x01 graphic | 20 274 | 5 044 | | | | 0x01 | 220,66 | 478,83 ||

| | | | | | | || | | ||graphic | | | | | | |graphic | | ||

| | |(100 м^3) | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 204-9171 |Арматура для монолитных железобетонных | 17,82 | | | || | | || 6800 | - | 121176 | - | | | | - | - | - ||

| | |конструкций, т | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 401-0008 |Бетон тяжелый класса В 22,5 (М 300), м^3 | 223.3 | | | || | | || 651 | - |145368.3 | - | | | | - | - | - ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Гидроизоляция стен, фундаментов: | | | | || | | || 0x01 | | | | | | |139.062 | | ||

| 14 | 08-01-003-3 |горизонтальная оклеечная в 2 слоя. 100 | 1,09 | | | || | | ||graphic | 0x01 graphic | 3656.8 |242.219 | | | | | 20,10 | 21.909 ||

| | |м^2 | | | | || | | || | | | | | | | 8.775 | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 101-0857 |Рубероид подкладочный с пылевидной | 271.04 | | | || | | || 4,76 | - | 1 204 | - | | | | - | - | - ||

| | |подсыпкой РПП 300, м^2 | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Гидроизоляция боковая обмазочная битумная| | | | || | | || 0x01 | | | | | | | 84.107 | | ||

| 15 | 08-01-003-7 |в 2 слоя по выровненной поверхности. 100 | 1,42 | | | || | | ||graphic | 0x01 graphic |2177.428 |378.444 | | | | | 21,20 | 30.104 ||

| | |м^2 | | | | || | | || | | | | | | | 3.266 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Подвал | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Устройство пола подвала из бетона класса | | | | || | | || 0x01 | | | | | | | 0x01 | | ||

| 16 | 06-01-001-1 | | 0,18 | | | || | | ||graphic | 0x01 graphic | 903 | 282 | | | |graphic | 163,03 | 29,35 ||

| | |В 7,5, (100 м^3) | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 401-0003 |Бетон тяжелый класса В 7,5 (М 100), м^3 | 18,36 | | | || | | || 498 | - | 9 143 | - | | | | - | - | - ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| 17 | 07-05-014-1 |Установка площадок массой до 1 т. 100 шт.| 0,01 | | | || | | || 0x01 | 0x01 graphic | 74 | 21 | | | | 0x01 | 186,83 | 1,86 ||

| | | | | | | || | | ||graphic | | | | | | |graphic | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| 18 | 07-05-014-5 |Установка маршей со сваркой массой до 1 | 0,01 | | | || | | || 0x01 | 0x01 graphic | 111 | 28 | | | | 0x01 | 241,92 | 2,42 ||

| | |т. 100 шт. | | | | || | | ||graphic | | | | | | |graphic | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 448-2021-500 |Лестничные марши с полуплощадками и | 1 | | | || | | ||2207,02 | - | 2207 | - | | | | - | - | - ||

| | |бетонными ступенями. 1 шт. | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Итого | - | | | || | | || - | - | 12 438 | 331 | | | | 0x01 | - | 33,63 ||

| | | | | | | || | | || | | | | | | |graphic | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Стены | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | | | | | | || | | ||37105.20| 8478.65 | | | | | |4239.33 | 404.74 | 202.37 ||

| 19 | 07-05-022-4 |Монтаж наружних стеновых панелей 100 шт | 0.5 | | | || | | || | | 18552.6 |2327.26 | | | | | | ||

| | | | | | | || | | ||4654.51 | 1350.63 | | | | | |675.315 | 86.74 | 43.37 ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 03/03 |Панели м^3 | 465.25 | | | || | | ||6507.07 | - | 32712 | - | | | | - | - | - ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Монтаж внутренних стеновых панелей 100 | | | | || | | ||10922.53| 4080.14 | | | | | |5793.79 | 242.77 |344.733 ||

| 20 | 07-05-023-1 |шт. | 1.42 | | | || | | || | | 15509.9 |4012.54 | | | | | | ||

| | | | | | | || | | ||2825.73 | 649.10 | | | | | |921.722 | 41.30 | 58.646 ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | 03/03 |Панели м^3 | 150.01 | | | || | | ||3367.61 | - | 505175 | - | | | | - | - | - ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | | | | | | || | | || | | | | | | |19977.7 | |1147.876||

| | |Итого | | | | || | | || | |896174.6 |12669.3 | | | | | | ||

| | | | | | | || | | || | | | | | | |2672.84 | |102.916 ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Перекрытия междуэтажные, чердачные, напольные, железобетонные | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Перекрытия междуэтажные, чердачные и над | | | | || | | || 0x01 | | | | | | |17147.1 | | ||

| 21 |УР 9-01-001-1 |подпольем из железобетонных плоских | 17,13 | | | || | | ||graphic | 0x01 graphic | 500299 |15228.6 | | | | | 78,15 |1338.709||

| | |сплошных и пустотных настилов. 100 м^2 | | | | || | | || | | | | | | |2449.59 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Устройство перегородок | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| 22 |УР 8-01-002-1 |Перегородки одинарные (межкомнатные, | 2,52 | | | || | | || 0x01 | 0x01 graphic | 32 342 | 1 348 | | | | 0x01 | 45,48 | 114,61 ||

| | |тамбурные, в кладовых, санузлов). 100 м^2| | | | || | | ||graphic | | | | | | |graphic | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Кровля | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Кровля рубероидная 4-х слойная с | | | | || | | || 0x01 | | | | | | |13057.7 | | ||

| 23 |УР 11-01-001-1|утеплением и внутренним водостоком. 100 | 9.73 | | | || | | ||graphic | 0x01 graphic | 519640. |33665.8 | | | | | 331,69 | 3227.3 ||

| | |м^2 | | | | || | | || | | | | | | | 1712.5 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Устройство полов | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Устройство полов по междуэтажным | | | | || | | || | | | | | | | | | ||

| | |перекрытиям из паркета с выравниванием | | | | || | | || 0x01 | | | | | | |3973.41 | | ||

| 24 |УР 26-01-002-1|ветонитом. | 8.33 | | | || | | ||graphic | 0x01 graphic | 287852 | 21658 | | | | | 240,07 | 1999.8 ||

| | | | | | | || | | || | | | | | | | 616.42 | | ||

| | |100 м^2 | | | | || | | || | | | | | | | | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Устройство полов по междуэтажным | | | | || | | || 0x01 | | | | | | | 1799.2 | | ||

| 25 |УР 26-01-003-1|перекрытиям из линолеума на теплой основе| 1.3 | | | || | | ||graphic | 0x01 graphic | 29097.9 | 3380 | | | | | 231,52 | 300.98 ||

| | |по цементной стяжке. 100 м^2 | | | | || | | || | | | | | | | 123.5 | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | |Устройство полов по грунту из | | | | || | | || 0x01 | | | | | | | 228.75 | | ||

| 26 |УР 26-01-015-1|керамической плитки по цементной стяжке. | 0.75 | | | || | | ||graphic | 0x01 graphic | 16648.5 |1848.75 | | | | | 233,47 | 145.10 ||

| | |100 м^2 | | | | || | | || | | | | | | | 66.75 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Лестницы | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| 27 |УР 14-01-001-1|Лестницы из марш-площадок с установкой | 0,68 | | | || | | || 0x01 | 0x01 graphic | 27 921 | 1 000 | | | | 0x01 | 129,26 | 87,90 ||

| | |металлического ограждения. 100 м^2 | | | | || | | ||graphic | | | | | | |graphic | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Установка и стоимость сантехкабин | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | | | | | | || | | || 0x01 | | | | | | | 3825 | | ||

| 28 |УР 24-01-001-1|Установка и стоимость сантехкабин. 1 шт. | 15 | | | || | | ||graphic | 0x01 graphic | 160200 | 9015 | | | | | 52,30 | 784.5 ||

| | | | | | | || | | || | | | | | | | 885 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Отделочные работы | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | | | | | | || | | || 0x01 | | | | | | | 1386.9 | | ||

| 29 |УР 21-01-001-1|Внутренняя отделка. 100 м^3 | 44.74 | | | || | | ||graphic | 0x01 graphic | 128046 |43576.8 | | | | | 88,79 | 3972.5 ||

| | | | | | | || | | || | | | | | | | 715.84 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Козырьки | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Козырьки над входом в здание из сборных | | | | || | | || 0x01 | | | | | | | 1800.6 | | ||

| 30 |УР 13-01-001-1|железобетонных плит. 100 м^2 | 0.6 | | | || | | ||graphic | 0x01 graphic | 18604.8 | 1150.2 | | | | | 172,67 | 103.60 ||

| | | | | | | || | | || | | | | | | | 285.6 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Разные работы | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | | | | | | || | | || 0x01 | | | | | | | 88 | | ||

| 31 |УР 23-01-001-1|Разные работы. 1000 м^3 | 4,4 | | | || | | ||graphic | 0x01 graphic | 5170 | 237.6 | | | | | 4,70 | 20.68 ||

| | | | | | | || | | || | | | | | | | 8.8 | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Крыльца | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Крыльца с устройством основания, | | | | || | | || 0x01 | | | | | | |145.552 | | ||

| 32 |УР 17-01-001-1|ступеней, полов, ограждений. 100 м^2 | 0,044 | | | || | | ||graphic | 0x01 graphic | 4305.4 |339.372 | | | | | 626,56 | 275.67 ||

| | | | | | | || | | || | | | | | | | 26.356 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Блоки оконные | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Блоки оконные деревянные с тройным | | | | || | | || 0x01 | | | | | | | 1013.1 | | ||

| 33 |УР 15-01-001-1|остеклением. 100 м^2 | 1,10 | | | || | | ||graphic | 0x01 graphic | 130006 | 5402.1 | | | | | 465,05 | 511.56 ||

| | | | | | | || | | || | | | | | | | 140.8 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Блоки балконные | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Блоки балконные дверные деревянные. 100 | | | | || | | || 0x01 | | | | | | | 763.14 | | ||

| 34 |УР 16-01-001-1|м^2 | 0,42 | | | || | | ||graphic | 0x01 graphic | 57212.8 | 116.34 | | | | | 403,13 | 169.31 ||

| | | | | | | || | | || | | | | | | | 116.34 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Блоки дверные наружные металлические | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Блоки дверные наружные металлические. | | | | || | | || 0x01 | | | | | | | 220 | | ||

| 35 |УР 16-01-003-1| | 0,01 | | | || | | ||graphic | 0x01 graphic | 9735.4 | 168.01 | | | | | 1610,82 | 16.108 ||

| | |100 шт. | | | | || | | || | | | | | | | 2.9 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Блоки дверные входные в квартиру | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Блоки дверные входные в квартиру. | | | | || | | || 0x01 | | | | | | | 377.25 | | ||

| 36 |УР 16-01-004-1| | 0,15 | | | || | | ||graphic | 0x01 graphic | 13164.9 | 435.6 | | | | | 264,75 | 39.713 ||

| | |100 шт. | | | | || | | || | | | | | | | 57.3 | | ||

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| Блоки дверные внутренние | | | || | | || | | | | |

|------------------------------------------------------------------------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | |Блоки дверные внутренние (комнатные, | | | | || | | || 0x01 | | | | | | |1691.94 | | ||

| 37 |УР 16-01-005-1|кухонные, кладовых, санузлов). 100 м^2 | 3.26 | | | || | | ||graphic | 0x01 graphic | 123808. |5877.78 | | | | | 166,49 | 542.76 ||

| | | | | | | || | | || | | | | | | | 270.58 | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||--------+---------------+---------+--------| | | |--------+----------+--------||

| | | | | | | || | | || | | | | | | |50918.2 | | ||

| | |Итого по разделу | - | | | || | | || - | - | 2064053 | 144448 | | | | | - |13402.7 ||

| | | | | | | || | | || | | | | | | | 7995.3 | | ||

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||-------------------------------------------| | | |----------------------------+|

| | | |6674873 160308 3783625 15235 | | | || | | || | | | | |

| | |Итого по смете | | | | || | | || | | | | |

| | | |11065 346 | | | || | | || | | | | |

| | |к=3,349 на зарплату | | | | || | | || | | | | |

| | | |(160308+11065)х3.349=573928 | | | || | | || | | | | |

| | |к=3,048 на эксплуатацию машин | | | | || | | || | | | | |

| | | |(3783625-11065)х3.048=1149876 | | | || | | || | | | | |

| | |к=3,3048 на материалы | | | | || | | || | | | | |

| | | |((6674873-160308-3783625х3.048=8323905| | | || | | || | | | | |

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | || | | | | |

| | |Всего |10047709 | | | || | | || | | | | |

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||-------------------------------------------| | | | |

| |МДС 81-33.2004|Накладные расходы, % | 118 | | | || | | ||1,18 0x01 graphic | | | | |

| | | | | | | || | | ||573928=677235 | | | | |

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||-------------------------------------------| | | | |

| |МДС 81-25.2001|Сметная прибыль, % | 65 | | | || | | ||0,65 0x01 graphic | | | | |

| | | | | | | || | | ||573928 = 373053 | | | | |

|------+--------------+-----------------------------------------+--------------------------------------| | | || | | ||-------------------------------------------| | | | |

| | |Итого с накладными расходами и сметной | | | | || | | ||11097997 | | | | |

| | |прибылью | | | | || | | || | | | | |

+-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------+

Страницы: 1, 2, 3, 4, 5